County Profile for Clay - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,903,228 Total Charges 34,610,057
Fixed Assets 4,485,119 Contract Allowance 17,296,518
Other Assets 484,834 Operating Revenue 17,313,539
Total Assets 7,873,181 Operating Expenses 17,922,208
Current Liabilities 4,001,381 Operating Margin -608,669
Long Term Liabilities 249,413 Other Income 981,183
Total Equity 3,622,387 Other Expense 0
Total Liabilities and Equity 7,873,181 Net Profit or Loss 372,514

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,842 Revenue per Bed $402,640 Revenue per Person $17,313,539
Net Margin per Discharge ($592) Net Margin per Bed ($14,155) Net Margin per Person ($608,669)
Net Profit per Discharge $362 Net Profit per Bed $8,663 Net Profit per Person $372,514
Net Fixed Assets per Discharge $4,363 Net Fixed Assets per Bed $104,305 Net Fixed Assets per Bed $4,485,119
Long Term Debt per Discharge $243 Long Term Debt per Bed $5,800 Long Term Debt per Person $249,413
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,021 Net Fixed Assets 2,095 Population Estimate 1,151
Total Revenue 1,980 Long Term Liabilities 1,973 Total Patient Discharges 1,486
Net Margin 1,809 Total Patient Beds 1,370
Net Profit or Loss 1,423

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,835,209 2,054,406 1.3801
31 Intensive Care Unit 538,905 540,342 0.9973
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,200,993 4,463,569 0.9412
50 Operating Room 448,170 1,517,595 0.2953
51 Recovery Room 39,801 233,169 0.1707
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 22,052 13 Nursing Administration 6,955
02,03 Captial Related - Movable Equipment 312,276 14 Central Services and Supply 0
04 Employee Benefits 1,990,117 15 Pharmacy 0
05 Administrative and General 1,736,728 16 Medical Records and Medical Library 164,831
06 Maintenance and Repairs 308,897 17 Social Services 137,423
07 Operation of Plant 420,183 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 426,204 19 Non Physician Anesthetist 192,107
10,11 Dietary and Cafeteria 608,405 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,326,178

County Profile for Clay - 2018